UNSOLD

Freehold 3-Bed Terrace - 10.2% Net Yield

Millom, LA18
Freehold Vacant - Ready to Let 10.2% Net Yield 17.9% ROCE
£60,000
Guide price
£60,000
Guide Price
Freehold 3-bed terrace
£74/sqft
Guide £/sqft
807 sqft (EPC)
£9,600
Annual Income
£800 pcm
£800/mo
Monthly Rent
Open-market est. £850-900
10.2%
Net Yield
After all expenses before tax
17.9%
ROCE
After refinance
The brief

A low-ticket, high-yielding freehold house offered with vacant possession at a £60,000 guide. The property is a 3-bed terrace of 807 sqft, with two reception rooms, a kitchen and bathroom and front and rear gardens. At an open-market rent of £800 per month it produces £9,600 per annum in gross income, which works out at a 10.2% net yield after all running costs on the total capital invested.

Vacant possession means a clean start with no inherited tenancy. The property can be let on a standard AST at an estimated £850 to £900 per month on agent guidance, or run as a serviced/holiday let - which it previously achieved at £1,400 per month under a guaranteed-rent operator. EPC D and council tax band A keep running costs low, and the title is freehold throughout.

Millom sits on the west Cumbrian coast on the edge of the Lake District National Park. On a 75% refinance the Return on Capital Employed reaches 17.9%, leaving roughly £24,412 in the deal working at £4,380 net per annum. A small, accessible entry into a freehold income asset.

Investment Highlights
Vacant - Ready to LetSold with vacant possession, so no inherited tenancy. At £800 pcm the deal produces £9,600 pa gross; agent guidance puts open-market rent at £850 to £900 pcm.
Multiple Income RoutesLet on a standard AST (£800 to £900 pcm) or as a serviced/holiday let - the property previously achieved £1,400 pcm under a guaranteed-rent arrangement.
17.9% Net ROCEAfter refinance at 75% LTV, ROCE reaches 17.9%, with about £24,412 left in the deal generating £4,380 net per annum.
Property overview
Type3-bed terraced house
TenureFreehold
Configuration3 beds, 2 receptions, kitchen, bathroom
Total floor area75 sqm / 807 sqft
OutsideFront and rear gardens
EPC statusD - compliant for letting
Council taxBand A
OccupancyVacant possession
Deal details
Deal typeTurnkey BTL (vacant)
Guide price£60,000
Area avg valuation£108,138 (£134/sqft)
Guide vs area avgBelow area average
SDLT regimeResidential (single dwelling)
Last sold£60,000 (August 2023)
Data packaged25 June 2026
Location - Millom, LA18

Map centred on the Millom LA18 area for general guidance only. The exact address is shared with serious buyers at the appropriate stage.

Valuation - LA18 area (20 transactions)
£180k £120k £60k £0 £74/sqft Guide £71/sqft Area Low £134/sqft Area Avg £210/sqft Area High
Guide £60,000 (£74/sqft) Area Low £57,297 (£71/sqft) Area Avg £108,138 (£134/sqft) Area High £169,470 (£210/sqft)

20 transactions within a 0.30 mile radius, January 2025 to February 2026. Subject size: 807 sqft. Area comparables span terraces and higher-value semis; the average and high are lifted by smaller, higher-£/sqft units. Like-for-like terraces sit around £66 to £71/sqft.

EPC certificate
Units certified1 of 1, lodged
RatingD
Letting statusCompliant for letting
Potential ratingB with improvements

Valid EPC at D (score 61), valid to September 2031. Compliant under current minimum standards for let residential property.

Rental analysis
Configuration3-bed house
Gross annual£9,600 pa
Gross monthly£800 pcm
Open-market estimate£850-900 pcm
LHA 3-bed£633/mo
Net yield (after expenses)10.2%
ROCE after refinance17.9%

LHA reference rate: Barrow-in-Furness BRMA, lha-direct.voa.gov.uk, June 2026.

Sold comparables
PropertyDatePriceTypeSqft£/sqft
3-bed terrace, LA18Feb 26£63,000Freehold terrace958£66
3-bed terrace, LA18Sep 25£63,000Freehold terrace883£71
Terrace, LA18Jan 26£40,000Freehold terrace689£58
3-bed terrace, LA18Aug 25£145,000Freehold terrace947£153
Terrace, LA18Dec 25£115,000Freehold terrace624£184

Comparable terraced sales within 0.30 mile, last 18 months. Addresses withheld to protect subject confidentiality. Condition and modernisation vary across comparables.

Deal Numbers
Purchase Costs
Purchase price£60,000
SDLT£3,072
Legal fees£2,500
Sourcing fee (4%)£2,400
Auction admin fee£1,440
Total Capital In£69,412
Cash Purchase
Gross annual income£9,600
Less voids (4%)(£384)
Less maintenance (4%)(£384)
Less letting fees (12%)(£1,152)
Less insurance(£600)
Net Annual Income£7,080
Net Yield10.2%
After Refinance (75% LTV, 6%)
GDV£60,000
Loan (75% LTV)£45,000
Annual interest (6%)(£2,700)
Money left in deal£24,412
Net After Finance£4,380 pa
ROCE17.9%
Interested in this deal?
Your Contact
Eldi Levi Hevroni
Buckswell Holdings
Call
020 7070 8343
Mon-Fri 9am-5pm
Email
eldi@buckswell.co.uk
buckswell.co.uk
Request Full Information Pack