Freehold Block of 6 Flats - High-Yield Income

Orrell Park, Liverpool, L9
Freehold 6 Units Fully Tenanted 32% Below Area Average 9.3% Net Yield 17.2% ROCE Auction - 24 Jul 2026
£300,000
Auction guide price
£300,000
Auction guide price
Freehold block, 6 units
£95/sqft
Asking £/sqft
32% below area average
£39,600
Annual Income
£3,300 pcm
£550/mo
Per Unit Avg
Across 6 units
9.3%
Net Yield
After all expenses before tax
17.2%
ROCE
After refinance
The brief

An entire freehold block of 6 self-contained flats (5x 2-bed and 1x 1-bed) in one transaction, fully tenanted and producing £39,600 per annum in gross rent. That income lands from the day of completion with no void to absorb and no lease-up work to fund. All 6 flats are separately metered, on gas central heating with uPVC double glazing, and sit over communal gardens with parking.

At £300,000 the entry price is £95sqft across the 3,162 sqft building, against an area average of £139sqft - 32% below the local benchmark, putting built-in equity into the deal on day one. Because the block holds 6 dwellings it qualifies for commercial-rate Stamp Duty, cutting the SDLT bill to £4,500 and saving tens of thousands versus residential additional-property rates on a transaction of this size.

The block is a 3-storey period conversion 2 minutes from the local railway station, with bus routes into the city centre and a shopping centre nearby - strong, durable tenant demand. All 6 flats are rated EPC C, already clearing the government's proposed minimum-C standard for rented homes, so there is no upgrade cost and no lettability risk. On a 75% refinance the Return on Capital Employed reaches 17.2%, leaving £95,000 in the deal working at £16,380 net per annum. There is also a noted opportunity to build at the rear, subject to planning.

Investment Highlights
Day-One IncomeAll 6 units are fully tenanted. £39,600 pa in gross rent starts from the day of completion with zero void period to absorb.
Below-Market EntryAt £95/sqft the asking price sits 32% below the area average of £139/sqft. Built-in equity from day one of ownership.
17.2% Net ROCEAfter refinance at 75% LTV, ROCE reaches 17.2%, with £95,000 left in the deal generating £16,380 net per annum.
Property overview
TypeTerrace (period block of flats)
TenureFreehold
Configuration6 flats (5x 2-bed + 1x 1-bed)
Total floor area293.76 sqm / 3,162 sqft
ConstructionPre-1919 period, 3 storeys
EPC statusAll C, compliant for letting
OccupancyFully tenanted
Deal details
Deal typeTurnkey high-yield block
Asking price£300,000
Area avg valuation£439,518 (£139/sqft)
Asking vs area avg32% below avg
SDLT regimeCommercial (6+ units)
AvailabilityOnline auction, closes 24 Jul 2026
Data packaged29 June 2026
Location - Orrell Park, Liverpool, L9

Map centred on the L9 area for general guidance only. The exact address is shared with serious buyers at the appropriate stage.

Valuation - L9 area (20 transactions)
£600k £400k £200k £0 £95/sqft Asking £102/sqft Area Low £139/sqft Area Avg £164/sqft Area High
Asking £300,000 (£95/sqft) Area Low £322,524 (£102/sqft) Area Avg £439,518 (£139/sqft) Area High £518,568 (£164/sqft)

20 transactions within a 0.11 mile radius, February 2025 to April 2026. Subject size: 3,162 sqft. Area comparables are nearby house sales; a freehold block sold as one lot prices differently from individual sales, so the area figures are indicative context only.

EPC certificates (6 units)
Units certified6 of 6
RatingC  all units
Letting statusCompliant for letting

All 6 flats are rated EPC C, valid to 16 May 2033. The block already clears the proposed minimum-C standard for rented homes - an insurance policy against future upgrade cost, and an advantage over D-and-below stock.

Rental analysis
Configuration6 flats (5x 2-bed + 1x 1-bed)
Gross annual£39,600 pa
Gross monthly£3,300 pcm
Average per unit£550/mo
LHA 2-bed£593/mo
LHA 1-bed£499/mo
Net yield (after expenses)9.3%
ROCE after refinance17.2%

Gross income as confirmed on the block. LHA reference rates: Greater Liverpool BRMA, lha-direct.voa.gov.uk, April 2026.

Sold comparables
PropertyDatePriceTypeSqft£/sqft
Semi, L9Apr 26£360,000House (area context)2,228£162
Semi, L9Feb 25£340,000House (area context)2,260£150
Terrace, L9Oct 25£141,000House (area context)1,098£128

No like-for-like block or individual-flat sales were recorded in the immediate L9 area over the last 18 months, so local house sales are shown as £/sqft context only - not direct comparables. The subject is sold as a whole freehold block, where pricing differs from single-property sales. A wider flat-specific comparable search is available on request.

Deal Numbers
Purchase Costs
Purchase price£300,000
SDLT (commercial, 6+ units)£4,500
Legal fees£3,500
Sourcing fee (4%)£12,000
Total Capital In£320,000
Cash Purchase
Gross annual income£39,600
Less voids (4%)(£1,584)
Less maintenance (4%)(£1,584)
Less letting fees (12%)(£4,752)
Less insurance(£1,800)
Net Annual Income£29,880
Net Yield9.3%
After Refinance (75% LTV, 6%)
GDV£300,000
Loan (75% LTV)£225,000
Annual interest (6%)(£13,500)
Money left in deal£95,000
Net After Finance£16,380 pa
ROCE17.2%
Interested in this deal?
Your Contact
Eldi Levi Hevroni
Buckswell Holdings
Call
020 7070 8343
Mon-Fri 9am-5pm
Email
eldi@buckswell.co.uk
buckswell.co.uk
Request Full Information Pack